₹ 3,811 0.99%
26 Mar - close price
About
Incorporated in 1999, HDFC Asset Management Company Ltd provides Fund Management Services[1]
Key Points
Business Overview:[1] HDFC Trustee Company Limited appointed HDFC AMC as investment manager of HDFC Mutual Fund. Company is also registered under the SEBI to provide Portfolio Management Services
- Market Cap ₹ 81,356 Cr.
- Current Price ₹ 3,811
- High / Low ₹ 4,066 / 1,630
- Stock P/E 45.7
- Book Value ₹ 282
- Dividend Yield 1.26 %
- ROCE 32.3 %
- ROE 24.5 %
- Face Value ₹ 5.00
Edit ratios
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.9%
- Company has been maintaining a healthy dividend payout of 63.6%
Cons
- Stock is trading at 13.5 times its book value
- The company has delivered a poor sales growth of 5.80% over past five years.
- Promoter holding has decreased over last 3 years: -21.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry:
Edit Columns
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
482 | 503 | 507 | 542 | 550 | 516 | 522 | 545 | 560 | 541 | 575 | 643 | 671 | |
96 | 107 | 126 | 131 | 135 | 123 | 132 | 140 | 146 | 130 | 146 | 161 | 160 | |
Operating Profit | 386 | 396 | 381 | 411 | 414 | 393 | 390 | 405 | 413 | 411 | 429 | 482 | 511 |
OPM % | 80% | 79% | 75% | 76% | 75% | 76% | 75% | 74% | 74% | 76% | 75% | 75% | 76% |
113 | 43 | 101 | 66 | 86 | 65 | 11 | 104 | 103 | 97 | 158 | 122 | 142 | |
Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation | 14 | 14 | 14 | 14 | 13 | 13 | 14 | 13 | 13 | 13 | 13 | 13 | 13 |
Profit before tax | 483 | 423 | 466 | 461 | 485 | 443 | 385 | 493 | 501 | 492 | 571 | 589 | 639 |
Tax % | 23% | 25% | 26% | 25% | 26% | 22% | 18% | 26% | 26% | 24% | 16% | 26% | 23% |
369 | 316 | 345 | 344 | 360 | 344 | 314 | 364 | 369 | 376 | 478 | 438 | 490 | |
EPS in Rs | 17.34 | 14.84 | 16.21 | 16.16 | 16.87 | 16.11 | 14.73 | 17.07 | 17.31 | 17.63 | 22.37 | 20.50 | 22.94 |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
777 | 898 | 1,056 | 1,490 | 1,568 | 1,870 | 2,075 | 2,124 | 2,194 | 2,429 | 2,478 | 2,430 | |
321 | 372 | 432 | 775 | 776 | 802 | 709 | 431 | 388 | 515 | 549 | 597 | |
Operating Profit | 456 | 525 | 624 | 715 | 792 | 1,068 | 1,366 | 1,693 | 1,806 | 1,913 | 1,929 | 1,833 |
OPM % | 59% | 59% | 59% | 48% | 51% | 57% | 66% | 80% | 82% | 79% | 78% | 75% |
7 | 6 | 9 | 4 | 20 | 0 | 22 | 19 | 8 | 4 | 4 | 519 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 10 | 9 |
Depreciation | 16 | 8 | 10 | 11 | 12 | 9 | 13 | 50 | 55 | 54 | 53 | 52 |
Profit before tax | 447 | 522 | 623 | 708 | 800 | 1,058 | 1,375 | 1,653 | 1,749 | 1,855 | 1,871 | 2,291 |
Tax % | 29% | 32% | 33% | 33% | 31% | 33% | 32% | 24% | 24% | 25% | 24% | |
319 | 358 | 416 | 478 | 550 | 711 | 931 | 1,262 | 1,326 | 1,393 | 1,424 | 1,781 | |
EPS in Rs | 126.28 | 141.74 | 164.61 | 189.90 | 218.64 | 33.78 | 43.78 | 59.32 | 62.26 | 65.32 | 66.72 | 83.44 |
Dividend Payout % | 35% | 35% | 39% | 42% | 42% | 47% | 55% | 47% | 55% | 64% | 72% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 6% |
3 Years: | 5% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 16% |
5 Years: | 15% |
3 Years: | 4% |
TTM: | 28% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 20% |
3 Years: | 10% |
1 Year: | 127% |
Return on Equity | |
---|---|
10 Years: | 32% |
5 Years: | 29% |
3 Years: | 27% |
Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 25 | 25 | 25 | 25 | 25 | 105 | 106 | 106 | 106 | 107 | 107 | 107 |
Reserves | 677 | 876 | 1,095 | 1,126 | 1,398 | 2,149 | 2,964 | 3,923 | 4,670 | 5,423 | 6,002 | 5,918 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
765 | 220 | 192 | 272 | 177 | 218 | 153 | 279 | 319 | 350 | 428 | 405 | |
Total Liabilities | 1,467 | 1,121 | 1,312 | 1,423 | 1,600 | 2,472 | 3,224 | 4,309 | 5,095 | 5,880 | 6,537 | 6,430 |
19 | 28 | 34 | 31 | 31 | 31 | 40 | 157 | 153 | 135 | 150 | 138 | |
CWIP | 0 | 0 | 0 | 1 | 2 | 6 | 3 | 5 | 1 | 0 | 2 | 0 |
Investments | 665 | 737 | 651 | 986 | 1,237 | 2,058 | 2,935 | 3,945 | 4,753 | 5,570 | 6,079 | 5,960 |
784 | 357 | 627 | 405 | 329 | 378 | 246 | 203 | 187 | 175 | 305 | 332 | |
Total Assets | 1,467 | 1,121 | 1,312 | 1,423 | 1,600 | 2,472 | 3,224 | 4,309 | 5,095 | 5,880 | 6,537 | 6,430 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
742 | 455 | 618 | 894 | 1,285 | 1,085 | 1,254 | 1,149 | ||||
-297 | -176 | -633 | -777 | -928 | -483 | -508 | -218 | ||||
-447 | -279 | 15 | -119 | -332 | -628 | -746 | -930 | ||||
Net Cash Flow | -2 | 0 | 1 | -1 | 26 | -25 | 0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 6 | 6 | 9 | 20 | 18 | 15 | 10 | 13 | 11 | 27 |
Inventory Days | |||||||||||
Days Payable | |||||||||||
Cash Conversion Cycle | 9 | 6 | 6 | 9 | 20 | 18 | 15 | 10 | 13 | 11 | 27 |
Working Capital Days | -6 | -319 | 90 | 9 | 17 | -11 | 11 | -22 | -17 | -16 | -4 |
ROCE % | 65% | 62% | 62% | 62% | 58% | 52% | 47% | 40% | 36% | 32% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 7 Mar
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 1 Mar
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 1 Mar
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 13 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Feb - Newspaper Advertisem*nt of Postal Ballot Notice
Annual reports
Credit ratings
Concalls
-
Jan 2024
Transcript PPT -
Jan 2024
Transcript
Notes
PPT -
Oct 2023
Transcript PPT -
Oct 2023
Transcript
Notes
PPT -
Jul 2023
Transcript PPT -
May 2023
Transcript PPT -
Jan 2023
Transcript PPT -
Oct 2022
Transcript PPT -
Jul 2022
Transcript PPT -
May 2022
Transcript PPT -
Jan 2022
Transcript PPT -
Nov 2021
Transcript PPT -
Jul 2021
Transcript PPT -
Apr 2021
Transcript
Notes
PPT -
Apr 2021
Transcript PPT -
Jan 2021
Transcript
Notes
PPT -
Jan 2021
Transcript PPT -
Oct 2020
Transcript PPT -
Jul 2020
Transcript PPT -
May 2020
Transcript PPT -
Jan 2020
Transcript PPT -
Nov 2019
Transcript
Notes
PPT -
Nov 2019
Transcript
Notes
PPT -
Oct 2019
Transcript PPT -
Jul 2019
Transcript PPT -
Apr 2019
Transcript PPT -
Jan 2019
Transcript PPT -
Oct 2018
Transcript PPT -
Aug 2018
Transcript
Notes
PPT -
Aug 2018
Transcript PPT